COMP <GO>
YCBD vs BYAH // EV/EBITDA & P/E VALUATION
cbdMD Inc. (NYSE) VS. Park Ha Biological Technology Co. Ltd. (Class A) (NASDAQ) • 15-METRIC TALLY: YCBD 3
— BYAH 4
■ METRIC PARITY
LAST: $0.39 (+4.56%) • MKT CAP: $4.3M
valuation
—
LAST: $2.30 (+1.71%) • MKT CAP: $7.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YCBD VS. BYAH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YCBD | BYAH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 62.40% | 94.40% | -32.00 | BYAH | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -30.40% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 1.09% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -11.30% | -60.00% | +48.70 | YCBD | /operating-margins <GO> |
| Net Profit Margin | -10.60% | -60.00% | +49.40 | YCBD | /net-margins <GO> |
| Revenue Growth (YoY) | -1.50% | 6.00% | -7.50 | BYAH | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 5/9 | -1.00 | BYAH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.1 | 42.3 | +1.81 | YCBD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.3M | $7.9M | -$3.5M | BYAH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YCBD REV | BYAH REV | YCBD GROSS % | BYAH GROSS % | YCBD FCF | BYAH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $19.2M | $2.5M | 62.4% | 94.4% | -$1.6M | $85.9K |
| FY 2024 | $19.5M | $2.4M | 61.6% | 91.8% | -$542.8K | $960.5K |
| FY 2023 | $24.2M | $2.5M | — | — | -$4.3M | $126.5K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YCBD // BETA —
BYAH // BETA —