COMP <GO>
XTND vs CDNL // EV/EBITDA & P/E VALUATION
Xtend AI Robotics Inc. (NYSE) VS. Cardinal Infrastructure Group Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: XTND 0
— CDNL 2
■ METRIC PARITY
LAST: $1.67 (-3.47%) • MKT CAP: $475.7M
valuation
—
LAST: $15.79 (+1.51%) • MKT CAP: $765.5M
valuation
9.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XTND VS. CDNL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | XTND | CDNL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 54.60% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 9.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -0.77% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 5/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 21.4 | 29.1 | -7.74 | CDNL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 31.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $475.7M | $765.5M | -$289.8M | CDNL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | XTND REV | CDNL REV | XTND GROSS % | CDNL GROSS % | XTND FCF | CDNL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $0 | — | — | — | -$5.9M |
| FY 2024 | — | $0 | — | — | — | $21.9M |
| FY 2023 | — | $0 | — | — | — | $30.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
XTND // BETA —
CDNL // BETA —