COMP <GO>
XPRO vs HOS // EV/EBITDA & P/E VALUATION
Expro Ltd (NYSE) VS. Hornbeck Offshore Services Inc. (NYSE) • 15-METRIC TALLY: XPRO 2
— HOS 0
■ METRIC PARITY
LAST: $17.35 (-1.48%) • MKT CAP: $1.97B
valuation
—
LAST: $7.18 (+1.27%) • MKT CAP: $1.60B
valuation
22.6x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XPRO VS. HOS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | XPRO | HOS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 12.30% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 3.50% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 22.6x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 8.57% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 5.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 2.40% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -4.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.95 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 6/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 56.0 | 41.5 | +14.48 | XPRO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 48.1x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.97B | $1.60B | $372.3M | XPRO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | XPRO REV | HOS REV | XPRO GROSS % | HOS GROSS % | XPRO FCF | HOS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $1.29B | — | 12.3% | — | $136.7M |
| FY 2024 | — | $1.36B | — | 16.2% | — | $186.0M |
| FY 2023 | — | $1.29B | — | — | — | $152.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
XPRO // BETA —
HOS // BETA —