COMP <GO>
XPL vs AUST // EV/EBITDA & P/E VALUATION
Solitario Resources Corp. (NYSE) VS. Austin Gold Corp. (NYSE) • 15-METRIC TALLY: XPL 2
— AUST 0
■ METRIC PARITY
LAST: $0.50 (-1.95%) • MKT CAP: $47.6M
valuation
—
LAST: $0.75 (-0.93%) • MKT CAP: $10.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XPL VS. AUST)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | XPL | AUST | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -15.50% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -7.50% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.9 | 31.0 | +2.94 | XPL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $47.6M | $10.2M | $37.3M | XPL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | XPL REV | AUST REV | XPL GROSS % | AUST GROSS % | XPL FCF | AUST FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | — | — | — | -$3.6M | — |
| FY 2024 | $0 | — | — | — | -$5.1M | — |
| FY 2023 | $0 | — | — | — | -$3.3M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
XPL // BETA —
AUST // BETA —