COMP <GO>
WXM vs FGL // EV/EBITDA & P/E VALUATION
WF International Limited (NASDAQ) VS. Founder Group Limited (Class A) (NASDAQ) • 15-METRIC TALLY: WXM 2
— FGL 0
■ METRIC PARITY
LAST: $2.97 (-3.57%) • MKT CAP: $9.3M
valuation
—
LAST: $1.48 (+2.07%) • MKT CAP: $1.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WXM VS. FGL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WXM | FGL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 8.80% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -12.27% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -21.40% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -24.50% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -13.70% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 32.5 | 20.0 | +12.42 | WXM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $9.3M | $1.2M | $8.0M | WXM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WXM REV | FGL REV | WXM GROSS % | FGL GROSS % | WXM FCF | FGL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $13.4M | — | 8.8% | — | -$1.1M | — |
| FY 2024 | $15.5M | — | 18.6% | — | $704.8K | — |
| FY 2023 | $15.3M | — | — | — | -$810.7K | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WXM // BETA —
FGL // BETA —