COMP <GO>
WRD vs INOD // EV/EBITDA & P/E VALUATION
WeRide Inc. (NASDAQ) VS. Innodata Inc. (NASDAQ) • 15-METRIC TALLY: WRD 1
— INOD 1
■ METRIC PARITY
LAST: $4.36 (-3.54%) • MKT CAP: $1.46B
valuation
—
LAST: $46.17 (-3.11%) • MKT CAP: $1.59B
valuation
30.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WRD VS. INOD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WRD | INOD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 39.50% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 39.70% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 30.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.25% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 15.80% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 12.80% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 47.60% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 18.78 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 8/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.4 | 33.1 | +3.23 | WRD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 41.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.46B | $1.59B | -$125.7M | INOD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WRD REV | INOD REV | WRD GROSS % | INOD GROSS % | WRD FCF | INOD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $251.7M | — | 39.5% | — | $35.6M |
| FY 2024 | — | $170.5M | — | 39.3% | — | $27.1M |
| FY 2023 | — | $86.8M | — | — | — | $5.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WRD // BETA —
INOD // BETA —