COMP <GO>
WOOF vs RERE // EV/EBITDA & P/E VALUATION
Petco Health and Wellness Company Inc. (Class A) (NASDAQ) VS. ATRenew Inc. (every three of which representing two ) (Class A) (NYSE) • 15-METRIC TALLY: WOOF 2
— RERE 4
▲ EV/EBITDA & P/E VALUATION LEADER: RERE
LAST: $2.59 (+3.19%) • MKT CAP: $741.8M
valuation
8.6x
RERE — ATRenew Inc. (every three of which representing two ) (Class A) SUPERIOR
ROARABLE D • RQD 47/100
LAST: $4.12 (+4.04%) • MKT CAP: $903.4M
valuation
8.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WOOF VS. RERE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WOOF | RERE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 38.70% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 4.00% | 14.70% | -10.70 | RERE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 8.6x | 8.3x | +0.30 | RERE | /valuation <GO> |
| Free Cash Flow Yield | — | -8.85% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 2.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 0.20% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -2.50% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.01 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 3/9 | +3.00 | WOOF | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 65.6 | 49.1 | +16.43 | WOOF | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 75.8x | 17.5x | +58.30 | RERE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $741.8M | $903.4M | -$161.5M | RERE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WOOF REV | RERE REV | WOOF GROSS % | RERE GROSS % | WOOF FCF | RERE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $5.96B | $0 | 38.7% | — | $187.0M | -$79.9M |
| FY 2024 | $6.12B | $0 | 38.0% | — | $49.7M | $79.9M |
| FY 2023 | $6.26B | $0 | — | — | $215.7M | $34.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WOOF // BETA —
RERE // BETA —