COMP <GO>
WKHS vs KNDI // EV/EBITDA & P/E VALUATION
Workhorse Group Inc. (NASDAQ) VS. Kandi Technologies Group Inc. (NASDAQ) • 15-METRIC TALLY: WKHS 2
— KNDI 4
■ METRIC PARITY
LAST: $2.55 (+0.39%) • MKT CAP: $27.9M
valuation
—
LAST: $3.61 (-1.10%) • MKT CAP: $37.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WKHS VS. KNDI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WKHS | KNDI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -30.00% | 42.60% | -72.60 | KNDI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -19.30% | -15.70 | KNDI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | -31.50% | +211.50 | WKHS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.20 | 0.00 | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | KNDI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.8 | 31.3 | +27.52 | WKHS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $27.9M | $37.2M | -$9.3M | KNDI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WKHS REV | KNDI REV | WKHS GROSS % | KNDI GROSS % | WKHS FCF | KNDI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $21.2M | $87.4M | -45.0% | 42.6% | -$36.2M | $96.8M |
| FY 2024 | $7.0M | $127.6M | -50.0% | 30.8% | -$42.9M | -$17.8M |
| FY 2023 | $13.1M | $123.6M | — | — | -$123.0M | -$101.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WKHS // BETA —
KNDI // BETA —