ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

WHK vs OBE // EV/EBITDA & P/E VALUATION

WhiteHawk Minerals Corp (Class A) (NYSE) VS. Obsidian Energy Ltd. (NYSE) • 15-METRIC TALLY: WHK 2 — OBE 1
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WHK VS. OBE) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC WHK OBE SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 7.40% — — TIE /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 46.0x — — TIE /valuation <GO>
Free Cash Flow Yield 1.69% — — TIE /fcf-yield <GO>
Operating Margin 24.90% — — TIE /operating-margins <GO>
Net Profit Margin -5.30% — — TIE /net-margins <GO>
Revenue Growth (YoY) 180.00% — — TIE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 1.55% 0.00% +1.55 WHK /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.05 — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 6/9 — — TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 51.8 54.4 -2.55 OBE /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple — — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $802.5M $779.4M $23.1M WHK /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR WHK REV OBE REV WHK GROSS % OBE GROSS % WHK FCF OBE FCF
FY 2025 $67.6M — — — $13.6M —
FY 2024 $9.4M — — — $9.4M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WHK // BETA —
OBE // BETA —