COMP <GO>
WHG vs PAAC // EV/EBITDA & P/E VALUATION
Westwood Holdings Group Inc (NYSE) VS. Proem Acquisition Corp I (NASDAQ) • 15-METRIC TALLY: WHG 4
— PAAC 0
■ METRIC PARITY
LAST: $18.94 (+0.48%) • MKT CAP: $180.7M
valuation
30.6x
LAST: $10.01 (0.00%) • MKT CAP: $177.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WHG VS. PAAC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WHG | PAAC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 4.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 30.6x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 10.42% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 5.10% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 7.20% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 3.20% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.97% | 0.00% | +2.97 | WHG | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 1/9 | +4.00 | WHG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.9 | 38.7 | +9.19 | WHG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 23.7x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $180.7M | $177.3M | $3.4M | WHG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WHG REV | PAAC REV | WHG GROSS % | PAAC GROSS % | WHG FCF | PAAC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $97.8M | $0 | — | — | $18.8M | — |
| FY 2024 | $94.7M | — | — | — | $21.0M | — |
| FY 2023 | $89.8M | — | — | — | -$1.2M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WHG // BETA —
PAAC // BETA —