COMP <GO>
WCT vs TAOP // EV/EBITDA & P/E VALUATION
Wellchange Holdings Company Limited (Class A) (NASDAQ) VS. Taoping Inc. (NASDAQ) • 15-METRIC TALLY: WCT 3
— TAOP 4
■ METRIC PARITY
LAST: $0.31 (-2.17%) • MKT CAP: $3.3M
valuation
—
LAST: $0.35 (+10.16%) • MKT CAP: $3.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WCT VS. TAOP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WCT | TAOP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 42.70% | 10.90% | +31.80 | WCT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -30.00% | -30.00 | TAOP | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -32.70% | -27.30 | TAOP | /net-margins <GO> |
| Revenue Growth (YoY) | -41.60% | -16.00% | -25.60 | TAOP | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 2/9 | +1.00 | WCT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 18.9 | 34.5 | -15.55 | TAOP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.3M | $3.3M | $26.7K | WCT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WCT REV | TAOP REV | WCT GROSS % | TAOP GROSS % | WCT FCF | TAOP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.3M | $30.8M | 42.7% | 10.9% | -$6.3M | -$3.9M |
| FY 2024 | $2.3M | $36.7M | 70.0% | 21.2% | -$316.1K | -$3.4M |
| FY 2023 | $2.5M | $38.6M | — | — | $797.2K | -$2.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WCT // BETA —
TAOP // BETA —