COMP <GO>
WBTN vs PMTS // EV/EBITDA & P/E VALUATION
WEBTOON Entertainment Inc. (NASDAQ) VS. CPI Card Group Inc. (NASDAQ) • 15-METRIC TALLY: WBTN 1
— PMTS 9
■ METRIC PARITY
LAST: $9.53 (+0.11%) • MKT CAP: $1.29B
valuation
—
LAST: $26.23 (+2.14%) • MKT CAP: $304.1M
valuation
8.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WBTN VS. PMTS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WBTN | PMTS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 23.30% | 31.30% | -8.00 | PMTS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -8.50% | 17.50% | -26.00 | PMTS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 8.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.28% | 13.59% | -13.31 | PMTS | /fcf-yield <GO> |
| Operating Margin | -4.60% | 10.10% | -14.70 | PMTS | /operating-margins <GO> |
| Net Profit Margin | -27.00% | 2.80% | -29.80 | PMTS | /net-margins <GO> |
| Revenue Growth (YoY) | 2.50% | 13.10% | -10.60 | PMTS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.49 | 2.88 | -0.39 | PMTS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | PMTS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.8 | 52.4 | -1.56 | PMTS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 17.1x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.29B | $304.1M | $989.3M | WBTN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WBTN REV | PMTS REV | WBTN GROSS % | PMTS GROSS % | WBTN FCF | PMTS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.38B | $543.5M | 23.3% | 31.3% | $3.6M | $41.3M |
| FY 2024 | $1.35B | $480.6M | 25.1% | 35.6% | $15.5M | $34.1M |
| FY 2023 | $1.28B | $444.5M | — | — | $14.8M | $34.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WBTN // BETA —
PMTS // BETA —