COMP <GO>
WASH vs SHBI // EV/EBITDA & P/E VALUATION
Washington Trust Bancorp Inc. (NASDAQ) VS. Shore Bancshares Inc (NASDAQ) • 15-METRIC TALLY: WASH 5
— SHBI 3
■ METRIC PARITY
LAST: $39.30 (+0.80%) • MKT CAP: $749.6M
valuation
—
LAST: $22.69 (+0.62%) • MKT CAP: $757.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WASH VS. SHBI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WASH | SHBI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.60% | 10.10% | -0.50 | SHBI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 10.45% | 7.82% | +2.63 | WASH | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 68.00% | 68.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 19.70% | -0.30% | +20.00 | WASH | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 5.78% | 2.13% | +3.65 | WASH | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | WASH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.9 | 43.2 | +8.65 | WASH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 12.0x | 11.8x | +0.20 | SHBI | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $749.6M | $757.2M | -$7.6M | SHBI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WASH REV | SHBI REV | WASH GROSS % | SHBI GROSS % | WASH FCF | SHBI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $57.7M | $20.9M | — | — | $78.3M | $59.2M |
| FY 2024 | $48.2M | $20.9M | — | — | $53.7M | $41.7M |
| FY 2023 | $44.5M | $18.3M | — | — | $31.6M | $22.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WASH // BETA —
SHBI // BETA —