ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

VVX vs MGRC // EV/EBITDA & P/E VALUATION

V2X Inc. (NYSE) VS. McGrath RentCorp (NASDAQ) • 15-METRIC TALLY: VVX 2 — MGRC 10
▲ EV/EBITDA & P/E VALUATION LEADER: MGRC
valuation
18.6x
valuation
10.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VVX VS. MGRC) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC VVX MGRC SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 8.30% 48.20% -39.90 MGRC /gross-margins <GO>
Return on Invested Capital (ROIC) 7.10% 15.60% -8.50 MGRC /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 18.6x 10.4x +8.20 MGRC /valuation <GO>
Free Cash Flow Yield 7.21% 7.25% -0.04 MGRC /fcf-yield <GO>
Operating Margin 4.30% 25.80% -21.50 MGRC /operating-margins <GO>
Net Profit Margin 1.70% 16.60% -14.90 MGRC /net-margins <GO>
Revenue Growth (YoY) 3.70% 3.70% 0.00 TIE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 1.64% -1.64 MGRC /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.48 2.96 -0.48 MGRC /balance-sheet <GO>
Piotroski F-Score Quality 7/9 5/9 +2.00 VVX /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 70.4 58.8 +11.61 VVX /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 30.1x 17.3x +12.80 MGRC /forward-pe <GO>
Enterprise Scale & Market Cap $2.52B $2.91B -$390.0M MGRC /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR VVX REV MGRC REV VVX GROSS % MGRC GROSS % VVX FCF MGRC FCF
FY 2025 $4.48B $944.2M 8.3% 48.2% $182.0M $211.3M
FY 2024 $4.32B $910.9M 7.9% 47.8% $254.2M $334.1M
FY 2023 $3.96B $831.8M — — $188.0M $95.3M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VVX // BETA —
MGRC // BETA —