ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

VTS vs WHK // EV/EBITDA & P/E VALUATION

Vitesse Energy Inc. (NYSE) VS. WhiteHawk Minerals Corp (Class A) (NYSE) • 15-METRIC TALLY: VTS 7 — WHK 4
▲ EV/EBITDA & P/E VALUATION LEADER: VTS
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VTS VS. WHK) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC VTS WHK SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 2.20% 7.40% -5.20 WHK /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 45.0x 46.0x -1.00 VTS /valuation <GO>
Free Cash Flow Yield 22.11% 1.69% +20.42 VTS /fcf-yield <GO>
Operating Margin 6.30% 24.90% -18.60 WHK /operating-margins <GO>
Net Profit Margin 9.20% -5.30% +14.50 VTS /net-margins <GO>
Revenue Growth (YoY) 13.20% 180.00% -166.80 WHK /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 11.96% 1.55% +10.41 VTS /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.12 2.05 +0.07 VTS /balance-sheet <GO>
Piotroski F-Score Quality 7/9 6/9 +1.00 VTS /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 62.7 51.8 +10.89 VTS /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 25.6x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $770.5M $802.5M -$31.9M WHK /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR VTS REV WHK REV VTS GROSS % WHK GROSS % VTS FCF WHK FCF
FY 2025 $274.0M $67.6M — — $170.3M $13.6M
FY 2024 $242.0M $9.4M — — $155.0M $9.4M
FY 2023 $233.9M — — — $141.9M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VTS // BETA —
WHK // BETA —