COMP <GO>
VSTM vs SLN // EV/EBITDA & P/E VALUATION
Verastem Inc. (NASDAQ) VS. Silence Therapeutics Plc American Depository Share (NASDAQ) • 15-METRIC TALLY: VSTM 1
— SLN 4
■ METRIC PARITY
LAST: $9.66 (-1.78%) • MKT CAP: $1.17B
valuation
—
LAST: $19.80 (+0.46%) • MKT CAP: $1.23B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VSTM VS. SLN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VSTM | SLN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 61.50% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -11.72% | -5.06% | -6.66 | SLN | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | -65.00% | +245.00 | VSTM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 3.36 | -3.16 | SLN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 3/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.7 | 78.9 | -17.23 | SLN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.17B | $1.23B | -$57.7M | SLN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VSTM REV | SLN REV | VSTM GROSS % | SLN GROSS % | VSTM FCF | SLN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $30.9M | $559.0K | — | 61.5% | -$137.5M | -$62.3M |
| FY 2024 | $10.0M | $43.3M | — | 72.7% | -$104.8M | -$67.9M |
| FY 2023 | $0 | $31.6M | — | — | -$86.5M | -$49.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VSTM // BETA —
SLN // BETA —