COMP <GO>
VRM vs NXXT // EV/EBITDA & P/E VALUATION
Vroom Inc. (NASDAQ) VS. NextNRG Inc. (NASDAQ) • 15-METRIC TALLY: VRM 3
— NXXT 0
■ METRIC PARITY
LAST: $7.89 (-6.18%) • MKT CAP: $41.3M
valuation
—
LAST: $0.31 (-14.48%) • MKT CAP: $5.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VRM VS. NXXT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VRM | NXXT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 8.40% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 180.00% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 2/9 | +2.00 | VRM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.4 | 14.8 | +18.67 | VRM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $41.3M | $5.3M | $36.0M | VRM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VRM REV | NXXT REV | VRM GROSS % | NXXT GROSS % | VRM FCF | NXXT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $81.8M | — | 8.4% | $68.1M | -$14.5M |
| FY 2024 | $0 | $27.8M | — | 6.4% | -$100.5M | -$6.3M |
| FY 2023 | $893.2M | $23.2M | — | — | -$533.7M | -$6.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VRM // BETA —
NXXT // BETA —