COMP <GO>
VNTG vs CRGO // EV/EBITDA & P/E VALUATION
Vantage Corp (Class A) (NYSE) VS. Freightos Limited (NASDAQ) • 15-METRIC TALLY: VNTG 1
— CRGO 1
■ METRIC PARITY
LAST: $0.48 (-1.24%) • MKT CAP: $14.6M
valuation
—
LAST: $0.70 (-5.86%) • MKT CAP: $36.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VNTG VS. CRGO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VNTG | CRGO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 41.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -4.70% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -7.40% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -4.40% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 32.8 | 29.2 | +3.53 | VNTG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $14.6M | $36.3M | -$21.7M | CRGO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VNTG REV | CRGO REV | VNTG GROSS % | CRGO GROSS % | VNTG FCF | CRGO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $17.8M | — | 41.5% | — | -$4.7M | — |
| FY 2024 | $18.7M | — | 46.2% | — | $1.8M | — |
| FY 2023 | $20.0M | — | — | — | -$173.3K | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VNTG // BETA —
CRGO // BETA —