COMP <GO>

VLRS vs FJET // EV/EBITDA & P/E VALUATION

Controladora Vuela Compania de Aviacion S.A.B. de C.V. each representing ten (10) Ordinary Participation Certificates (NYSE) VS. Starfighters Space Inc. (NYSE) • 15-METRIC TALLY: VLRS 2 — FJET 0

■ METRIC PARITY

VLRS — Controladora Vuela Compania de Aviacion S.A.B. de C.V. each representing ten (10) Ordinary Participation Certificates ROARABLE D • RQD 45/100

LAST: $6.41 (+3.39%) • MKT CAP: $720.4M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

FJET — Starfighters Space Inc. ROARABLE D • RQD 45/100

LAST: $0.89 (+1.43%) • MKT CAP: $48.0M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VLRS VS. FJET) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	VLRS	FJET	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	-35.00%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	-17.46%	—	TIE	/fcf-yield <GO>
Operating Margin	—	—	—	TIE	/operating-margins <GO>
Net Profit Margin	—	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	2/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	50.5	26.7	+23.77	VLRS	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$720.4M	$48.0M	$672.4M	VLRS	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	VLRS REV	FJET REV	VLRS GROSS %	FJET GROSS %	VLRS FCF	FJET FCF
FY 2025	—	$0	—	—	—	-$8.4M
FY 2024	—	$0	—	—	—	-$3.9M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

VLRS // BETA —

FJET // BETA —