COMP <GO>
VLGEA vs MSS // EV/EBITDA & P/E VALUATION
Village Super Market Inc. (Class A) (NASDAQ) VS. Maison Solutions Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: VLGEA 3
— MSS 0
■ METRIC PARITY
LAST: $42.77 (+0.40%) • MKT CAP: $630.7M
valuation
4.3x
LAST: $1.01 (-11.01%) • MKT CAP: $975.1K
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VLGEA VS. MSS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VLGEA | MSS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 28.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 14.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 4.3x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.47% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 3.10% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 2.40% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 3.80% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.11% | 0.00% | +2.11 | VLGEA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.89 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 40.3 | 29.0 | +11.28 | VLGEA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 10.4x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $630.7M | $975.1K | $629.8M | VLGEA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VLGEA REV | MSS REV | VLGEA GROSS % | MSS GROSS % | VLGEA FCF | MSS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.32B | $0 | 28.6% | — | $34.5M | — |
| FY 2024 | $2.24B | $124.2M | 28.7% | 21.2% | $17.8M | $4.8M |
| FY 2023 | $2.17B | $58.0M | — | — | $104.5M | -$3.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VLGEA // BETA —
MSS // BETA —