COMP <GO>
VHI vs ADUR // EV/EBITDA & P/E VALUATION
Valhi Inc. (NYSE) VS. Aduro Clean Technologies Inc. (NASDAQ) • 15-METRIC TALLY: VHI 3
— ADUR 0
■ METRIC PARITY
LAST: $13.99 (-0.07%) • MKT CAP: $396.2M
valuation
—
LAST: $10.27 (+3.22%) • MKT CAP: $367.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VHI VS. ADUR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VHI | ADUR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 14.20% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.20% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -20.72% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 3.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -2.80% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -1.30% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.30% | 0.00% | +2.30 | VHI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.4 | 37.3 | +2.13 | VHI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $396.2M | $367.4M | $28.8M | VHI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VHI REV | ADUR REV | VHI GROSS % | ADUR GROSS % | VHI FCF | ADUR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.08B | — | 14.2% | — | -$82.1M | — |
| FY 2024 | $2.10B | — | 20.2% | — | $13.1M | — |
| FY 2023 | $1.92B | — | — | — | $3.9M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VHI // BETA —
ADUR // BETA —