COMP <GO>

VC vs ADNT // EV/EBITDA & P/E VALUATION

Visteon Corporation (NASDAQ) VS. Adient plc (NYSE) • 15-METRIC TALLY: VC 6 — ADNT 2

■ METRIC PARITY

LAST: $73.23 (+1.12%) • MKT CAP: $1.81B

valuation

—

LAST: $17.35 (+0.52%) • MKT CAP: $1.34B

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VC VS. ADNT) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	VC	ADNT	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	14.10%	6.60%	+7.50	VC	/gross-margins <GO>
Return on Invested Capital (ROIC)	0.00%	-16.20%	+16.20	VC	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	22.66%	—	—	TIE	/fcf-yield <GO>
Operating Margin	—	—	—	TIE	/operating-margins <GO>
Net Profit Margin	0.00%	-1.90%	+1.90	VC	/net-margins <GO>
Revenue Growth (YoY)	-2.50%	-1.00%	-1.50	ADNT	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.83%	0.00%	+0.83	VC	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	6/9	4/9	+2.00	VC	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	22.0	41.3	-19.32	ADNT	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$1.81B	$1.34B	$471.7M	VC	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	VC REV	ADNT REV	VC GROSS %	ADNT GROSS %	VC FCF	ADNT FCF
FY 2025	$3.77B	$14.54B	14.1%	6.6%	$410.0M	$449.0M
FY 2024	$3.87B	$14.69B	13.7%	6.3%	$427.0M	$543.0M
FY 2023	$3.95B	$15.39B	—	—	$267.0M	$667.0M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

VC // BETA —

ADNT // BETA —