COMP <GO>
UXIN vs OPRX // EV/EBITDA & P/E VALUATION
Uxin Limited ADS (NASDAQ) VS. OptimizeRx Corporation (NASDAQ) • 15-METRIC TALLY: UXIN 1
— OPRX 5
■ METRIC PARITY
LAST: $0.94 (-1.00%) • MKT CAP: $206.8M
valuation
—
LAST: $9.37 (+0.75%) • MKT CAP: $176.5M
valuation
14.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (UXIN VS. OPRX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | UXIN | OPRX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 6.70% | 67.30% | -60.60 | OPRX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 7.30% | -42.30 | OPRX | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 14.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 10.57% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -5.40% | 10.70% | -16.10 | OPRX | /operating-margins <GO> |
| Net Profit Margin | — | 4.70% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 18.80% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 2.68 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 9/9 | -8.00 | OPRX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.0 | 63.6 | -18.56 | OPRX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 28.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $206.8M | $176.5M | $30.3M | UXIN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | UXIN REV | OPRX REV | UXIN GROSS % | OPRX GROSS % | UXIN FCF | OPRX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $463.3M | $109.4M | 6.7% | 67.3% | -$75.2M | $18.7M |
| FY 2024 | $0 | $92.1M | — | 64.5% | — | $4.8M |
| FY 2023 | $190.4M | $71.5M | — | — | -$36.3M | -$7.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
UXIN // BETA —
OPRX // BETA —