COMP <GO>
UIS vs SY // EV/EBITDA & P/E VALUATION
Unisys Corporation (NYSE) VS. So-Young International Inc. American Depository Shares (NASDAQ) • 15-METRIC TALLY: UIS 3
— SY 5
■ METRIC PARITY
LAST: $2.66 (-1.48%) • MKT CAP: $194.0M
valuation
—
LAST: $2.01 (-4.29%) • MKT CAP: $201.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (UIS VS. SY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | UIS | SY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 28.20% | 47.80% | -19.60 | SY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | -19.90% | +104.90 | UIS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -7.48% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 4.00% | -18.80% | +22.80 | UIS | /operating-margins <GO> |
| Net Profit Margin | -17.40% | -15.90% | -1.50 | SY | /net-margins <GO> |
| Revenue Growth (YoY) | -2.90% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.35% | -1.35 | SY | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.78 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 4/9 | -1.00 | SY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.9 | 26.1 | +22.77 | UIS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $194.0M | $201.6M | -$7.7M | SY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | UIS REV | SY REV | UIS GROSS % | SY GROSS % | UIS FCF | SY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.95B | $217.8M | 28.2% | 47.8% | -$170.0M | -$15.1M |
| FY 2024 | $2.01B | $200.9M | 29.2% | 61.3% | $102.8M | -$3.5M |
| FY 2023 | $1.73B | $0 | — | — | $74.2M | $3.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
UIS // BETA —
SY // BETA —