COMP <GO>
UEIC vs KN // EV/EBITDA & P/E VALUATION
Universal Electronics Inc. (NASDAQ) VS. Knowles Corporation (NYSE) • 15-METRIC TALLY: UEIC 1
— KN 6
■ METRIC PARITY
LAST: $5.07 (-3.79%) • MKT CAP: $65.3M
valuation
—
LAST: $34.97 (+0.66%) • MKT CAP: $2.96B
valuation
31.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (UEIC VS. KN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | UEIC | KN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 28.90% | 43.20% | -14.30 | KN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -4.40% | 6.60% | -11.00 | KN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 31.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -1.70% | 11.90% | -13.60 | KN | /operating-margins <GO> |
| Net Profit Margin | -5.10% | 7.50% | -12.60 | KN | /net-margins <GO> |
| Revenue Growth (YoY) | -6.70% | 7.20% | -13.90 | KN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.92 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 6/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.5 | 40.0 | +2.40 | UEIC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 62.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $65.3M | $2.96B | -$2.90B | KN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | UEIC REV | KN REV | UEIC GROSS % | KN GROSS % | UEIC FCF | KN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $368.3M | $593.2M | 28.9% | 43.2% | $19.8M | — |
| FY 2024 | $394.9M | $553.5M | 28.9% | 42.4% | $10.3M | — |
| FY 2023 | $420.5M | $456.8M | — | — | $25.2M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
UEIC // BETA —
KN // BETA —