COMP <GO>
UAVS vs FLYE // EV/EBITDA & P/E VALUATION
AgEagle Aerial Systems Inc. (NYSE) VS. Fly-E Group Inc. (NASDAQ) • 15-METRIC TALLY: UAVS 5
— FLYE 4
■ METRIC PARITY
LAST: $0.54 (-4.22%) • MKT CAP: $34.1M
valuation
—
LAST: $1.83 (0.00%) • MKT CAP: $3.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (UAVS VS. FLYE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | UAVS | FLYE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 51.80% | 24.40% | +27.40 | UAVS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -32.40% | -24.20% | -8.20 | FLYE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -33.80% | -26.20 | FLYE | /operating-margins <GO> |
| Net Profit Margin | -41.20% | -48.60% | +7.40 | UAVS | /net-margins <GO> |
| Revenue Growth (YoY) | -4.30% | -25.00% | +20.70 | UAVS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.27 | -0.07 | FLYE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 1/9 | +3.00 | UAVS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 16.2 | 44.1 | -27.92 | FLYE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $34.1M | $3.0M | $31.1M | UAVS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | UAVS REV | FLYE REV | UAVS GROSS % | FLYE GROSS % | UAVS FCF | FLYE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $12.8M | $19.1M | 51.8% | 24.4% | -$10.0M | -$13.9M |
| FY 2024 | $13.4M | $25.4M | 47.0% | 41.1% | -$6.6M | -$11.7M |
| FY 2023 | $13.7M | $32.2M | — | — | -$11.0M | $4.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
UAVS // BETA —
FLYE // BETA —