COMP <GO>
TSSI vs AUC // EV/EBITDA & P/E VALUATION
TSS Inc. (NASDAQ) VS. ATIF Holdings Limited (NASDAQ) • 15-METRIC TALLY: TSSI 7
— AUC 1
■ METRIC PARITY
LAST: $7.63 (-0.78%) • MKT CAP: $215.3M
valuation
22.7x
LAST: $7.83 (+10.28%) • MKT CAP: $173.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TSSI VS. AUC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TSSI | AUC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 13.20% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 46.40% | -17.90% | +64.30 | TSSI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 22.7x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 16.19% | -0.05% | +16.24 | TSSI | /fcf-yield <GO> |
| Operating Margin | 2.60% | -60.00% | +62.60 | TSSI | /operating-margins <GO> |
| Net Profit Margin | 6.20% | -60.00% | +66.20 | TSSI | /net-margins <GO> |
| Revenue Growth (YoY) | 65.90% | 180.00% | -114.10 | AUC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.59 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 4/9 | +4.00 | TSSI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.5 | 39.9 | +5.60 | TSSI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 11.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $215.3M | $173.3M | $42.0M | TSSI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TSSI REV | AUC REV | TSSI GROSS % | AUC GROSS % | TSSI FCF | AUC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $245.7M | — | 13.2% | — | $34.9M | — |
| FY 2024 | $148.1M | $70.0K | 15.1% | — | $15.3M | -$89.3K |
| FY 2023 | $54.4M | $20.8K | — | — | -$8.3M | -$2.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TSSI // BETA —
AUC // BETA —