COMP <GO>
TRMK vs BANR // EV/EBITDA & P/E VALUATION
Trustmark Corporation (NASDAQ) VS. Banner Corporation (NASDAQ) • 15-METRIC TALLY: TRMK 2
— BANR 3
■ METRIC PARITY
LAST: $44.84 (-0.36%) • MKT CAP: $2.60B
valuation
—
LAST: $69.32 (+0.93%) • MKT CAP: $2.54B
valuation
26.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TRMK VS. BANR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TRMK | BANR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 10.60% | 3.80% | +6.80 | TRMK | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 26.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.91% | 9.76% | -0.85 | BANR | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.24% | 2.66% | -0.42 | BANR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.5 | 53.6 | -14.14 | BANR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 10.8x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.60B | $2.54B | $64.0M | TRMK | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TRMK REV | BANR REV | TRMK GROSS % | BANR GROSS % | TRMK FCF | BANR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $0 | — | — | $232.0M | $247.9M |
| FY 2024 | $0 | $0 | — | — | $93.4M | $279.4M |
| FY 2023 | $0 | $0 | — | — | $196.9M | $257.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TRMK // BETA —
BANR // BETA —