COMP <GO>
TOUR vs YTRA // EV/EBITDA & P/E VALUATION
Tuniu Corporation (NASDAQ) VS. Yatra Online Inc. (NASDAQ) • 15-METRIC TALLY: TOUR 2
— YTRA 1
■ METRIC PARITY
LAST: $4.70 (-1.05%) • MKT CAP: $51.1M
valuation
15.9x
LAST: $0.83 (-9.13%) • MKT CAP: $52.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TOUR VS. YTRA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TOUR | YTRA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 58.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 1.10% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 15.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 1.90% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 5.40% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 17.50% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 8.34% | 0.00% | +8.34 | TOUR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.4 | 30.8 | +7.62 | TOUR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 9.7x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $51.1M | $52.9M | -$1.8M | YTRA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TOUR REV | YTRA REV | TOUR GROSS % | YTRA GROSS % | TOUR FCF | YTRA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $82.6M | — | 58.0% | — | -$15.6M | — |
| FY 2024 | $70.4M | — | 69.7% | — | $13.2M | — |
| FY 2023 | $62.2M | — | — | — | $32.8M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TOUR // BETA —
YTRA // BETA —