COMP <GO>
TLYS vs DXLG // EV/EBITDA & P/E VALUATION
Tilly's Inc. (NYSE) VS. Destination XL Group Inc. (NASDAQ) • 15-METRIC TALLY: TLYS 4
— DXLG 3
■ METRIC PARITY
LAST: $4.34 (-0.46%) • MKT CAP: $132.7M
valuation
—
LAST: $0.47 (-8.51%) • MKT CAP: $25.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TLYS VS. DXLG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TLYS | DXLG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 29.70% | 43.40% | -13.70 | DXLG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -17.00% | -18.00 | DXLG | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -0.44% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -3.50% | -4.20% | +0.70 | TLYS | /operating-margins <GO> |
| Net Profit Margin | -3.20% | -8.30% | +5.10 | TLYS | /net-margins <GO> |
| Revenue Growth (YoY) | — | -6.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.61 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | TLYS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.6 | 44.6 | -1.04 | DXLG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $132.7M | $25.9M | $106.9M | TLYS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TLYS REV | DXLG REV | TLYS GROSS % | DXLG GROSS % | TLYS FCF | DXLG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $553.6M | $435.0M | 29.7% | 43.4% | -$589.0K | -$18.0M |
| FY 2024 | $569.5M | $467.0M | 26.3% | 46.5% | -$50.2M | $1.9M |
| FY 2023 | $0 | $521.8M | — | — | -$6.7M | $49.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TLYS // BETA —
DXLG // BETA —