COMP <GO>
THH vs WORX // EV/EBITDA & P/E VALUATION
TryHard Holdings Limited (NASDAQ) VS. SCWorx Corp. (NASDAQ) • 15-METRIC TALLY: THH 2
— WORX 0
■ METRIC PARITY
LAST: $1.47 (+4.26%) • MKT CAP: $7.4M
valuation
—
LAST: $1.82 (-4.71%) • MKT CAP: $2.5M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (THH VS. WORX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | THH | WORX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 32.00% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -10.60% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -33.30% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -3.70% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 3/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.7 | 39.8 | +7.87 | THH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $7.4M | $2.5M | $4.8M | THH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | THH REV | WORX REV | THH GROSS % | WORX GROSS % | THH FCF | WORX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $2.9M | — | 32.0% | — | -$1.5M |
| FY 2024 | — | $3.0M | — | 25.0% | — | -$1.1M |
| FY 2023 | — | $3.8M | — | — | — | -$806.2K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
THH // BETA —
WORX // BETA —