COMP <GO>
TELA vs SNWV // EV/EBITDA & P/E VALUATION
TELA Bio Inc. (NASDAQ) VS. SANUWAVE Health Inc. (NASDAQ) • 15-METRIC TALLY: TELA 0
— SNWV 8
■ METRIC PARITY
LAST: $0.92 (-5.74%) • MKT CAP: $41.5M
valuation
—
LAST: $5.27 (0.00%) • MKT CAP: $45.3M
valuation
7.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TELA VS. SNWV)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TELA | SNWV | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 67.70% | 77.10% | -9.40 | SNWV | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 67.30% | -102.30 | SNWV | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 7.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 4.27% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -42.00% | 11.20% | -53.20 | SNWV | /operating-margins <GO> |
| Net Profit Margin | -48.30% | 26.80% | -75.10 | SNWV | /net-margins <GO> |
| Revenue Growth (YoY) | 15.80% | 36.30% | -20.50 | SNWV | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | SNWV | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.8 | 50.4 | -16.58 | SNWV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 3.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $41.5M | $45.3M | -$3.8M | SNWV | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TELA REV | SNWV REV | TELA GROSS % | SNWV GROSS % | TELA FCF | SNWV FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $80.3M | $44.1M | 67.7% | 77.1% | -$28.7M | $1.9M |
| FY 2024 | $69.3M | $32.3M | 67.1% | 75.9% | -$42.6M | $2.0M |
| FY 2023 | $58.5M | $19.3M | — | — | -$40.9M | -$4.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TELA // BETA —
SNWV // BETA —