COMP <GO>
TELA vs CVRX // EV/EBITDA & P/E VALUATION
TELA Bio Inc. (NASDAQ) VS. CVRx Inc. (NASDAQ) • 15-METRIC TALLY: TELA 5
— CVRX 2
■ METRIC PARITY
LAST: $0.92 (-5.74%) • MKT CAP: $41.5M
valuation
—
LAST: $1.43 (+1.79%) • MKT CAP: $38.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TELA VS. CVRX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TELA | CVRX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 67.70% | 85.30% | -17.60 | CVRX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -42.00% | -60.00% | +18.00 | TELA | /operating-margins <GO> |
| Net Profit Margin | -48.30% | -60.00% | +11.70 | TELA | /net-margins <GO> |
| Revenue Growth (YoY) | 15.80% | 10.40% | +5.40 | TELA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 5/9 | -1.00 | CVRX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.8 | 31.9 | +1.90 | TELA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $41.5M | $38.0M | $3.6M | TELA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TELA REV | CVRX REV | TELA GROSS % | CVRX GROSS % | TELA FCF | CVRX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $80.3M | $56.7M | 67.7% | 85.3% | -$28.7M | -$40.8M |
| FY 2024 | $69.3M | $51.3M | 67.1% | 83.8% | -$42.6M | -$40.5M |
| FY 2023 | $58.5M | $39.3M | — | — | -$40.9M | -$39.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TELA // BETA —
CVRX // BETA —