COMP <GO>
TBI vs HCKT // EV/EBITDA & P/E VALUATION
TrueBlue Inc. (NYSE) VS. Hackett Group Inc . (NASDAQ) • 15-METRIC TALLY: TBI 0
— HCKT 10
■ METRIC PARITY
LAST: $9.76 (+0.41%) • MKT CAP: $297.1M
valuation
—
LAST: $12.62 (+0.72%) • MKT CAP: $314.0M
valuation
12.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TBI VS. HCKT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TBI | HCKT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 22.80% | 38.30% | -15.50 | HCKT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -11.70% | 14.80% | -26.50 | HCKT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 12.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -24.81% | 10.33% | -35.14 | HCKT | /fcf-yield <GO> |
| Operating Margin | -2.90% | 7.70% | -10.60 | HCKT | /operating-margins <GO> |
| Net Profit Margin | -3.00% | 4.20% | -7.20 | HCKT | /net-margins <GO> |
| Revenue Growth (YoY) | — | -2.60% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 4.11% | -4.11 | HCKT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.73 | 3.95 | -0.22 | HCKT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | HCKT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 60.9 | 69.8 | -8.99 | HCKT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 22.6x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $297.1M | $314.0M | -$16.8M | HCKT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TBI REV | HCKT REV | TBI GROSS % | HCKT GROSS % | TBI FCF | HCKT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.62B | $305.6M | 22.8% | 38.3% | -$73.7M | $32.4M |
| FY 2024 | $1.57B | $313.9M | 25.9% | 39.3% | -$41.2M | $43.6M |
| FY 2023 | $0 | $296.6M | — | — | $34.8M | $37.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TBI // BETA —
HCKT // BETA —