COMP <GO>
STBA vs FSUN // EV/EBITDA & P/E VALUATION
S&T Bancorp Inc. (NASDAQ) VS. FirstSun Capital Bancorp (NASDAQ) • 15-METRIC TALLY: STBA 6
— FSUN 1
■ METRIC PARITY
LAST: $51.09 (+1.21%) • MKT CAP: $1.80B
valuation
—
LAST: $39.35 (+0.69%) • MKT CAP: $1.79B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (STBA VS. FSUN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | STBA | FSUN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.20% | 8.50% | +0.70 | STBA | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 7.15% | 5.80% | +1.35 | STBA | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.94% | 0.42% | +2.52 | STBA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 5/9 | -1.00 | FSUN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 56.8 | 51.0 | +5.72 | STBA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 12.5x | 17.0x | -4.50 | STBA | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.80B | $1.79B | $9.2M | STBA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | STBA REV | FSUN REV | STBA GROSS % | FSUN GROSS % | STBA FCF | FSUN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $0 | — | — | $128.8M | $104.0M |
| FY 2024 | $0 | $0 | — | — | $170.4M | $95.7M |
| FY 2023 | $0 | $0 | — | — | $171.7M | $125.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
STBA // BETA —
FSUN // BETA —