COMP <GO>
SRTS vs TELA // EV/EBITDA & P/E VALUATION
Sensus Healthcare Inc. (NASDAQ) VS. TELA Bio Inc. (NASDAQ) • 15-METRIC TALLY: SRTS 6
— TELA 2
■ METRIC PARITY
LAST: $2.77 (-1.77%) • MKT CAP: $45.6M
valuation
—
LAST: $0.92 (-5.74%) • MKT CAP: $41.5M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SRTS VS. TELA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SRTS | TELA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 43.20% | 67.70% | -24.50 | TELA | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -31.30% | -35.00% | +3.70 | SRTS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.73% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -37.50% | -42.00% | +4.50 | SRTS | /operating-margins <GO> |
| Net Profit Margin | -28.10% | -48.30% | +20.20 | SRTS | /net-margins <GO> |
| Revenue Growth (YoY) | -34.30% | 15.80% | -50.10 | TELA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 6.50 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | SRTS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.3 | 33.8 | +5.50 | SRTS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $45.6M | $41.5M | $4.1M | SRTS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SRTS REV | TELA REV | SRTS GROSS % | TELA GROSS % | SRTS FCF | TELA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $27.5M | $80.3M | 43.2% | 67.7% | $332.0K | -$28.7M |
| FY 2024 | $41.8M | $69.3M | 58.4% | 67.1% | -$1.1M | -$42.6M |
| FY 2023 | $24.4M | $58.5M | — | — | -$2.1M | -$40.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SRTS // BETA —
TELA // BETA —