COMP <GO>
SOWG vs BOF // EV/EBITDA & P/E VALUATION
Sow Good Inc. (NASDAQ) VS. BranchOut Food Inc. (NASDAQ) • 15-METRIC TALLY: SOWG 3
— BOF 1
■ METRIC PARITY
LAST: $2.14 (-4.89%) • MKT CAP: $43.0M
valuation
—
LAST: $1.74 (-2.25%) • MKT CAP: $33.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SOWG VS. BOF)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SOWG | BOF | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 14.80% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -10.01% | -23.19% | +13.18 | SOWG | /fcf-yield <GO> |
| Operating Margin | — | -39.10% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -44.60% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 113.30% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 2/9 | -1.00 | BOF | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.5 | 16.7 | +27.72 | SOWG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $43.0M | $33.4M | $9.6M | SOWG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SOWG REV | BOF REV | SOWG GROSS % | BOF GROSS % | SOWG FCF | BOF FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $13.7M | — | 14.8% | -$4.3M | -$7.7M |
| FY 2024 | $0 | $6.4M | — | 12.2% | -$9.4M | -$7.7M |
| FY 2023 | $16.1M | $2.8M | — | — | -$4.8M | -$3.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SOWG // BETA —
BOF // BETA —