COMP <GO>

SNFCA vs DGXX // EV/EBITDA & P/E VALUATION

Security National Financial Corporation (Class A) (NASDAQ) VS. Digi Power X Inc. Subordinate Voting Shares (NASDAQ) • 15-METRIC TALLY: SNFCA 7 — DGXX 0

■ METRIC PARITY

SNFCA — Security National Financial Corporation (Class A) ROARABLE C- • RQD 59/100

LAST: $9.23 (+0.44%) • MKT CAP: $252.7M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

DGXX — Digi Power X Inc. Subordinate Voting Shares ROARABLE E • RQD 24/100

LAST: $2.38 (-4.03%) • MKT CAP: $241.3M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SNFCA VS. DGXX) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	SNFCA	DGXX	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	85.00%	-23.00%	+108.00	SNFCA	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	17.35%	-17.75%	+35.10	SNFCA	/fcf-yield <GO>
Operating Margin	—	—	—	TIE	/operating-margins <GO>
Net Profit Margin	68.00%	-60.00%	+128.00	SNFCA	/net-margins <GO>
Revenue Growth (YoY)	3.00%	-7.60%	+10.60	SNFCA	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	4/9	2/9	+2.00	SNFCA	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	54.8	27.8	+26.93	SNFCA	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$252.7M	$241.3M	$11.4M	SNFCA	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	SNFCA REV	DGXX REV	SNFCA GROSS %	DGXX GROSS %	SNFCA FCF	DGXX FCF
FY 2025	$344.6M	$34.2M	—	—	$43.8M	-$42.8M
FY 2024	$334.5M	$37.0M	—	—	$54.8M	-$21.3M
FY 2023	$318.5M	—	—	—	$53.9M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

SNFCA // BETA —

DGXX // BETA —