COMP <GO>
SNAL vs INLX // EV/EBITDA & P/E VALUATION
Snail Inc. (Class A) (NASDAQ) VS. Intellinetics Inc. (NYSE) • 15-METRIC TALLY: SNAL 3
— INLX 7
■ METRIC PARITY
LAST: $2.37 (+1.72%) • MKT CAP: $21.2M
valuation
—
LAST: $4.16 (-1.89%) • MKT CAP: $18.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SNAL VS. INLX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SNAL | INLX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 27.60% | 66.00% | -38.40 | INLX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -12.40% | -22.60 | INLX | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -5.51% | 3.10% | -8.61 | INLX | /fcf-yield <GO> |
| Operating Margin | -21.30% | -10.80% | -10.50 | INLX | /operating-margins <GO> |
| Net Profit Margin | -33.50% | -11.30% | -22.20 | INLX | /net-margins <GO> |
| Revenue Growth (YoY) | -3.80% | -8.00% | +4.20 | SNAL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.62 | -0.42 | INLX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 5/9 | -3.00 | INLX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.2 | 35.0 | +15.20 | SNAL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $21.2M | $18.7M | $2.5M | SNAL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SNAL REV | INLX REV | SNAL GROSS % | INLX GROSS % | SNAL FCF | INLX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $81.2M | $16.6M | 27.6% | 66.0% | -$1.2M | $579.5K |
| FY 2024 | $84.5M | $18.0M | 35.8% | 63.1% | -$1.6M | $3.4M |
| FY 2023 | $60.9M | $16.9M | — | — | $465.9K | $784.7K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SNAL // BETA —
INLX // BETA —