COMP <GO>
SMWB vs EVER // EV/EBITDA & P/E VALUATION
Similarweb Ltd. (NYSE) VS. EverQuote Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: SMWB 1
— EVER 9
■ METRIC PARITY
LAST: $8.98 (-1.32%) • MKT CAP: $804.9M
valuation
—
LAST: $22.80 (+6.15%) • MKT CAP: $803.5M
valuation
10.8x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SMWB VS. EVER)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SMWB | EVER | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 79.50% | 96.00% | -16.50 | EVER | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 69.10% | -104.10 | EVER | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 10.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 1.63% | 11.87% | -10.24 | EVER | /fcf-yield <GO> |
| Operating Margin | -8.30% | 8.40% | -16.70 | EVER | /operating-margins <GO> |
| Net Profit Margin | -11.70% | 14.30% | -26.00 | EVER | /net-margins <GO> |
| Revenue Growth (YoY) | 13.10% | 38.50% | -25.40 | EVER | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.47 | 8.40 | -7.93 | EVER | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 7/9 | -2.00 | EVER | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 52.4 | 60.0 | -7.56 | EVER | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 6.8x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $804.9M | $803.5M | $1.5M | SMWB | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SMWB REV | EVER REV | SMWB GROSS % | EVER GROSS % | SMWB FCF | EVER FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $282.6M | $692.5M | 79.5% | 97.2% | $13.2M | $95.4M |
| FY 2024 | $249.9M | $500.2M | 78.1% | 95.8% | $28.7M | $66.6M |
| FY 2023 | $218.0M | $287.9M | — | — | -$3.0M | -$2.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SMWB // BETA —
EVER // BETA —