ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SMHI vs DSX // EV/EBITDA & P/E VALUATION

SEACOR Marine Holdings Inc. (NYSE) VS. Diana Shipping inc. (NYSE) • 15-METRIC TALLY: SMHI 2 — DSX 4
▲ EV/EBITDA & P/E VALUATION LEADER: SMHI
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SMHI VS. DSX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SMHI DSX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 2.20% 3.60% -1.40 DSX /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 9.1x 17.5x -8.40 SMHI /valuation <GO>
Free Cash Flow Yield — 15.03% — TIE /fcf-yield <GO>
Operating Margin — 19.80% — TIE /operating-margins <GO>
Net Profit Margin — 8.30% — TIE /net-margins <GO>
Revenue Growth (YoY) — -6.40% — TIE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 1.47% -1.47 DSX /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 2/9 7/9 -5.00 DSX /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 83.9 35.9 +47.96 SMHI /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 16.5x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $266.9M $316.0M -$49.1M DSX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SMHI REV DSX REV SMHI GROSS % DSX GROSS % SMHI FCF DSX FCF
FY 2025 $0 $213.5M — — -$85.2M $47.5M
FY 2024 $0 $228.2M — — -$17.6M $83.5M
FY 2023 $0 $262.1M — — $8.9M $70.4M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SMHI // BETA —
DSX // BETA —