COMP <GO>

SLMT vs ROLR // EV/EBITDA & P/E VALUATION

Solmate Infrastructure Public Limited Company (Class B) (NASDAQ) VS. High Roller Technologies Inc. (NYSE) • 15-METRIC TALLY: SLMT 1 — ROLR 1

■ METRIC PARITY

LAST: $3.40 (-10.53%) • MKT CAP: $37.4M

valuation

—

LAST: $3.89 (-8.47%) • MKT CAP: $42.9M

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SLMT VS. ROLR) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	SLMT	ROLR	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	-35.00%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	-7.65%	—	TIE	/fcf-yield <GO>
Operating Margin	—	-30.20%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	15.50%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	-11.90%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	0.98	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	2/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	45.2	26.6	+18.51	SLMT	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	12.6x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$37.4M	$42.9M	-$5.5M	ROLR	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	SLMT REV	ROLR REV	SLMT GROSS %	ROLR GROSS %	SLMT FCF	ROLR FCF
FY 2025	—	$20.5M	—	—	—	-$3.3M
FY 2024	—	$23.2M	—	—	—	-$4.1M
FY 2023	—	$29.7M	—	—	—	$762.0K

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

SLMT // BETA —

ROLR // BETA —