COMP <GO>

SLMT vs AHMA // EV/EBITDA & P/E VALUATION

Solmate Infrastructure Public Limited Company (Class B) (NASDAQ) VS. Ambitions Enterprise Management Co. L.L.C (Class A) (NASDAQ) • 15-METRIC TALLY: SLMT 2 — AHMA 0

■ METRIC PARITY

SLMT — Solmate Infrastructure Public Limited Company (Class B) ROARABLE D • RQD 47/100

LAST: $3.40 (-10.53%) • MKT CAP: $37.4M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

AHMA — Ambitions Enterprise Management Co. L.L.C (Class A) ROARABLE D • RQD 46/100

LAST: $1.08 (-3.57%) • MKT CAP: $32.1M

DES <GO> FA <GO> 10-K RED <GO>

valuation

11.0x

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SLMT VS. AHMA) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	SLMT	AHMA	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	24.90%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	10.60%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	11.0x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	-3.44%	—	TIE	/fcf-yield <GO>
Operating Margin	—	6.40%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	6.00%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	9.10%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	10.50	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	5/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	45.2	43.8	+1.33	SLMT	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	24.4x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$37.4M	$32.1M	$5.3M	SLMT	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	SLMT REV	AHMA REV	SLMT GROSS %	AHMA GROSS %	SLMT FCF	AHMA FCF
FY 2025	—	$20.2M	—	24.9%	—	-$1.1M
FY 2024	—	$18.5M	—	23.8%	—	$1.1M
FY 2023	—	$18.6M	—	—	—	-$75.7K

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

SLMT // BETA —

AHMA // BETA —