COMP <GO>
SLE vs FUSE // EV/EBITDA & P/E VALUATION
Super League Enterprise Inc. (NASDAQ) VS. Fusemachines Inc. (NASDAQ) • 15-METRIC TALLY: SLE 3
— FUSE 2
■ METRIC PARITY
LAST: $4.75 (-5.38%) • MKT CAP: $15.5M
valuation
—
LAST: $0.37 (+0.27%) • MKT CAP: $12.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SLE VS. FUSE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SLE | FUSE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 40.50% | 55.80% | -15.30 | FUSE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -12.00% | -48.00 | FUSE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -12.50% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 2/9 | +1.00 | SLE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.9 | 41.6 | +1.33 | SLE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $15.5M | $12.0M | $3.5M | SLE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SLE REV | FUSE REV | SLE GROSS % | FUSE GROSS % | SLE FCF | FUSE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $11.3M | $7.7M | 40.5% | 55.8% | -$10.7M | -$5.6M |
| FY 2024 | $16.2M | $8.8M | 37.7% | 54.9% | -$11.5M | -$2.2M |
| FY 2023 | $0 | — | — | — | -$15.5M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SLE // BETA —
FUSE // BETA —