COMP <GO>
SKYH vs FPH // EV/EBITDA & P/E VALUATION
Sky Harbour Group Corporation (Class A) (NYSE) VS. Five Point Holdings LLC (Class A) (NYSE) • 15-METRIC TALLY: SKYH 3
— FPH 3
■ METRIC PARITY
LAST: $9.96 (+0.61%) • MKT CAP: $813.0M
valuation
—
LAST: $4.20 (+2.69%) • MKT CAP: $621.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SKYH VS. FPH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SKYH | FPH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -12.90% | 7.70% | -20.60 | FPH | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.46% | 16.89% | -18.35 | FPH | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 68.00% | 68.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 86.60% | -54.20% | +140.80 | SKYH | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 4/9 | -1.00 | FPH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.9 | 39.8 | +20.07 | SKYH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 36.3x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $813.0M | $621.7M | $191.4M | SKYH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SKYH REV | FPH REV | SKYH GROSS % | FPH GROSS % | SKYH FCF | FPH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $27.5M | $108.2M | — | — | -$11.8M | $105.0M |
| FY 2024 | $14.8M | $236.0M | — | — | -$11.4M | $115.2M |
| FY 2023 | $7.6M | $209.9M | — | — | -$7.7M | $154.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SKYH // BETA —
FPH // BETA —