COMP <GO>
SKYH vs AGNT // EV/EBITDA & P/E VALUATION
Sky Harbour Group Corporation (Class A) (NYSE) VS. AGNT Inc. (NASDAQ) • 15-METRIC TALLY: SKYH 5
— AGNT 4
■ METRIC PARITY
LAST: $9.96 (+0.61%) • MKT CAP: $813.0M
valuation
—
LAST: $3.98 (+1.53%) • MKT CAP: $665.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SKYH VS. AGNT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SKYH | AGNT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -12.90% | -14.30% | +1.40 | SKYH | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.46% | 16.39% | -17.85 | AGNT | /fcf-yield <GO> |
| Operating Margin | -60.00% | -0.40% | -59.60 | AGNT | /operating-margins <GO> |
| Net Profit Margin | 68.00% | -0.50% | +68.50 | SKYH | /net-margins <GO> |
| Revenue Growth (YoY) | 86.60% | 4.50% | +82.10 | SKYH | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 4.63% | -4.63 | AGNT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | AGNT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.9 | 49.1 | +10.75 | SKYH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 36.3x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $813.0M | $665.1M | $147.9M | SKYH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SKYH REV | AGNT REV | SKYH GROSS % | AGNT GROSS % | SKYH FCF | AGNT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $27.5M | $4.77B | — | — | -$11.8M | $109.0M |
| FY 2024 | $14.8M | $4.57B | — | — | -$11.4M | $185.0M |
| FY 2023 | $7.6M | $4.27B | — | — | -$7.7M | $209.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SKYH // BETA —
AGNT // BETA —