COMP <GO>
SJ vs MBAI // EV/EBITDA & P/E VALUATION
Scienjoy Holding Corporation (Class A) (NASDAQ) VS. MBody AI Ltd. Ordinary Share (NASDAQ) • 15-METRIC TALLY: SJ 4
— MBAI 0
■ METRIC PARITY
LAST: $0.85 (+3.66%) • MKT CAP: $36.1M
valuation
—
LAST: $2.09 (+2.20%) • MKT CAP: $32.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SJ VS. MBAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SJ | MBAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 18.30% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -20.20% | -35.00% | +14.80 | SJ | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -0.14% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -6.40% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -47.30% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.32 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 2/9 | +2.00 | SJ | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.4 | 25.6 | +22.77 | SJ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 7.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $36.1M | $32.0M | $4.1M | SJ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SJ REV | MBAI REV | SJ GROSS % | MBAI GROSS % | SJ FCF | MBAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $177.5M | $0 | 18.3% | — | $10.0M | -$46.0K |
| FY 2024 | $186.8M | $0 | 18.0% | — | $9.3M | -$8.0M |
| FY 2023 | $206.3M | $0 | — | — | $14.5M | -$17.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SJ // BETA —
MBAI // BETA —