COMP <GO>
SIF vs DPRO // EV/EBITDA & P/E VALUATION
SIFCO Industries Inc. (NYSE) VS. Draganfly Inc. (NASDAQ) • 15-METRIC TALLY: SIF 1
— DPRO 1
■ METRIC PARITY
LAST: $21.19 (+0.95%) • MKT CAP: $132.5M
valuation
—
LAST: $3.69 (+1.10%) • MKT CAP: $143.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SIF VS. DPRO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SIF | DPRO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 12.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.40% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 0.20% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -0.90% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 6.50% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.6 | 34.7 | +4.89 | SIF | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $132.5M | $143.4M | -$10.9M | DPRO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SIF REV | DPRO REV | SIF GROSS % | DPRO GROSS % | SIF FCF | DPRO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $84.8M | — | 12.5% | — | — | — |
| FY 2024 | $79.6M | — | 7.5% | — | — | — |
| FY 2023 | $66.1M | — | — | — | -$1.4M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SIF // BETA —
DPRO // BETA —