COMP <GO>
SHMD vs ESP // EV/EBITDA & P/E VALUATION
SCHMID Group N.V. (Class A) (NASDAQ) VS. Espey Mfg. & Electronics Corp. (NYSE) • 15-METRIC TALLY: SHMD 2
— ESP 1
■ METRIC PARITY
LAST: $2.97 (-4.19%) • MKT CAP: $186.5M
valuation
—
LAST: $55.51 (+0.34%) • MKT CAP: $168.7M
valuation
12.8x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SHMD VS. ESP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SHMD | ESP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 28.90% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 18.10% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 12.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 9.85% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 18.50% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 18.50% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 13.50% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.54% | -1.54 | ESP | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 5.23 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 8/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.8 | 36.5 | +0.31 | SHMD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 17.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $186.5M | $168.7M | $17.8M | SHMD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SHMD REV | ESP REV | SHMD GROSS % | ESP GROSS % | SHMD FCF | ESP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $44.0M | — | 28.9% | — | $16.6M |
| FY 2024 | — | $38.7M | — | 27.5% | — | $5.4M |
| FY 2023 | — | $35.6M | — | — | — | $3.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SHMD // BETA —
ESP // BETA —