ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SEIC vs FRHC // EV/EBITDA & P/E VALUATION

SEI Investments Company (NASDAQ) VS. Freedom Holding Corp. (NASDAQ) • 15-METRIC TALLY: SEIC 7 — FRHC 2
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SEIC VS. FRHC) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SEIC FRHC SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 24.20% 11.00% +13.20 SEIC /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 18.6x — — TIE /valuation <GO>
Free Cash Flow Yield 4.71% -0.12% +4.83 SEIC /fcf-yield <GO>
Operating Margin 27.30% — — TIE /operating-margins <GO>
Net Profit Margin 31.10% 7.00% +24.10 SEIC /net-margins <GO>
Revenue Growth (YoY) 8.10% 9.30% -1.20 FRHC /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 1.00% 0.00% +1.00 SEIC /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 8/9 5/9 +3.00 SEIC /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 46.3 65.4 -19.10 FRHC /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.10 — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 16.2x 71.1x -54.90 SEIC /forward-pe <GO>
Enterprise Scale & Market Cap $12.26B $11.93B $336.1M SEIC /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SEIC REV FRHC REV SEIC GROSS % FRHC GROSS % SEIC FCF FRHC FCF
FY 2025 $2.30B $2.19B 35.2% — $585.0M -$13.5M
FY 2024 $2.13B $2.00B 32.9% — $590.1M $1.60B
FY 2023 $1.92B $1.65B — — $360.6M -$1.06B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SEIC // BETA 1.10
FRHC // BETA —